|
|
2025 Budget
Revenue and Expenses
|
Metered Sales |
|
$10,537,000
|
Treatment Fee Mandate |
|
820,060 |
Fire Protection |
|
792,840 |
Interest Income |
|
650,000 |
Antenna Rental |
|
375,000 |
Income from Grants |
|
2,500,000 |
Other Miscellaneous |
|
2,930,400 |
|
Total Revenue |
$18,605,300 |
|
|
|
Administrative and Conservation |
|
$ 2,288,900 |
Supply, Power, Pumping & Purification |
|
1,023,000 |
Treatment for Emerging Containments |
|
1,088,640 |
Transmission & Distribution |
|
2,142,850 |
Employee Benefits |
|
1,743,125 |
Debt Service & Other |
|
4,550,265 |
|
Total Expenses |
$ 12,836,780 |
2024 Budget
Revenue and Expenses
|
Metered Sales |
|
$10,199,000
|
Treatment Fee Mandate |
|
818,500 |
Fire Protection |
|
757,500 |
Interest Income |
|
600,000 |
Antenna Rental |
|
355,000 |
Income from Grants |
|
0 |
Other Miscellaneous |
|
1,171,700 |
|
Total Revenue |
$13,901,700 |
|
|
|
Administrative and Conservation |
|
$ 2,125,990 |
Supply, Power, Pumping & Purification |
|
1,053,000 |
Treatment for Emerging Containments |
|
1,088,640 |
Transmission & Distribution |
|
2,075,800 |
Employee Benefits |
|
1,636,585 |
Debt Service & Other |
|
4,024,110 |
|
Total Expenses |
$ 12,002,325 |
Water Authority of Great Neck North
2007© All Rights
Reserved
|